{"text_format":"3","workbook":"xls","n_sheets":8,"sheets":["收入支出决算总表","收入决算表","支出决算表","财政拨款收入支出决算总表","一般公共预算财政拨款支出决算表","一般公共预算财政拨款基本支出决算表","政府性基金预算财政拨款支出决算表","“三公”经费公共预算财政拨款支出决算表"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"收入支出决算总表","index":0,"n_rows":31,"n_cols":6,"rows_kept":31,"merged":[[1,0,1,5],[3,0,3,2],[3,3,3,5],[4,1,5,1],[4,4,5,4]],"flags":["formulas_cached_only"]}
[]
["收入支出决算总表"]
["编制单位：天津市政府投资项目评审中心",{"$nulls":4},"单位：万元"]
["收               入 ",null,null,"支               出"]
["项    目","行次","决算数","项    目","行次","决算数"]
["栏    次","","1","栏    次","","2"]
["一、财政拨款收入","1",{"v":1164.8,"d":"1,164.8"},"一、一般公共服务支出",26,{"v":5735.3,"d":"5,735.3"}]
["　　其中：政府性基金预算财政拨款","2",{"v":0,"d":"0.0"},"二、公共安全支出",27,{"v":0,"d":"0.0"}]
["二、上级补助收入","3",{"v":0,"d":"0.0"},"三、教育支出",28,{"v":0,"d":"0.0"}]
["三、事业收入","4",{"v":6000.7,"d":"6,000.7"},"四、科学技术支出",29,{"v":12,"d":"12.0"}]
["四、经营收入","5",{"v":0,"d":"0.0"},"五、文化体育与传媒支出",30,{"v":0,"d":"0.0"}]
["五、附属单位上缴收入","6",{"v":0,"d":"0.0"},"六、社会保障和就业支出",31,220.5]
["六、其他收入","7",339.5,"七、医疗卫生与计划生育支出",32,31.1]
[null,"8",null,"八、节能环保支出",33,{"v":0,"d":"0.0"}]
[null,"9",null,"九、城乡社区支出",34,{"v":0,"d":"0.0"}]
[null,"10",null,"十、农林水支出",35,{"v":0,"d":"0.0"}]
[null,"11",null,"十一、交通运输支出",36,{"v":0,"d":"0.0"}]
[null,"12",null,"十二、资源勘探信息等支出",37,{"v":0,"d":"0.0"}]
[null,"13",null,"十三、商业服务业等支出",38,{"v":0,"d":"0.0"}]
[null,"14",null,"十四、金融支出",39,{"v":0,"d":"0.0"}]
[null,"15",null,"十五、援助其他地区支出",40,{"v":0,"d":"0.0"}]
[null,"16",null,"十六、国土海洋气象等支出",41,{"v":0,"d":"0.0"}]
[null,"17",null,"十七、住房保障支出",42,{"v":0,"d":"0.0"}]
[null,"18",null,"十八、粮油物资储备支出",43,{"v":0,"d":"0.0"}]
[null,"19",null,"十九、其他支出",44,{"v":0,"d":"0.0"}]
["本  年  收  入  合  计","20",{"v":7505,"d":"7,505.0"}," 本  年  支  出  合  计",45,{"v":5998.9,"d":"5,998.9"}]
["七、用事业基金弥补收支差额","21",{"v":0,"d":"0.0"},"二十、结余分配",46,{"v":1539.3,"d":"1,539.3"}]
["八、上年结转和结余","22",302.2,"二十一、年末结转和结余",47,{"v":269,"d":"269.0"}]
["     其中：财政拨款结转和结余","23",302.2,null,48,""]
["           其他结转和结余","24",{"v":0,"d":"0.0"},null,49,""]
["收     入     总      计","25",{"v":7807.2,"d":"7,807.2"},"支　   出　   总   　计",50,{"v":7807.2,"d":"7,807.2"}]

{"sheet":"收入决算表","index":1,"n_rows":23,"n_cols":10,"rows_kept":23,"merged":[[0,0,0,9],[1,0,1,9],[3,0,3,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,5,6],[3,7,5,7],[3,8,5,8],[3,9,5,9],[4,0,5,1],[4,2,5,2],[6,0,6,2],[7,0,7,2],[8,0,8,1],[9,0,9,1],[10,0,10,1],[11,0,11,1],[12,0,12,1],[13,0,13,1],[14,0,14,1],[15,0,15,1],[16,0,16,1],[17,0,17,1],[18,0,18,1],[19,0,19,1],[20,0,20,1],[21,0,21,1],[22,0,22,1]],"flags":["formulas_cached_only"]}
[]
["收入决算表"]
["编制单位：天津市政府投资项目评审中心",{"$nulls":8},"单位：万元"]
["项    目",null,null,"本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["功能分类科目编码",null,"科目名称"]
[]
["栏次",null,null,"1","2","3","4","5","6","7"]
["合计",null,null,{"v":7505,"d":"7,505.0"},{"v":1164.8,"d":"1,164.8"},{"v":0,"d":"0.0"},{"v":6000.7,"d":"6,000.7"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},339.5]
[201,null,"一般公共服务支出",{"v":7241.4,"d":"7,241.4"},996.8,{"v":0,"d":"0.0"},{"v":5905.1,"d":"5,905.1"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},339.5]
[20104,null,"  发展与改革事务",{"v":7241.4,"d":"7,241.4"},996.8,{"v":0,"d":"0.0"},{"v":5905.1,"d":"5,905.1"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},339.5]
[2010450,null,"    事业运行",{"v":6972.4,"d":"6,972.4"},727.8,{"v":0,"d":"0.0"},{"v":5905.1,"d":"5,905.1"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},339.5]
[2010499,null,"    其他发展与改革事务支出",{"v":269,"d":"269.0"},{"v":269,"d":"269.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[206,null,"科学技术支出",{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[20604,null,"  技术研究与开发",{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[2060404,null,"    科技成果转化与扩散",{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[208,null,"社会保障和就业支出",220.5,124.9,{"v":0,"d":"0.0"},95.6,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[20805,null,"  行政事业单位离退休",220.5,124.9,{"v":0,"d":"0.0"},95.6,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[2080505,null,"    机关事业单位基本养老保险缴费支出",179.2,89.2,{"v":0,"d":"0.0"},{"v":90,"d":"90.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[2080506,null,"    机关事业单位职业年金缴费支出",41.3,35.7,{"v":0,"d":"0.0"},5.6,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[210,null,"医疗卫生与计划生育支出",31.1,31.1,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[21011,null,"  行政事业单位医疗",31.1,31.1,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[2101102,null,"    事业单位医疗",24.5,24.5,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[2101199,null,"    其他行政事业单位医疗支出",6.6,6.6,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]

{"sheet":"支出决算表","index":2,"n_rows":24,"n_cols":9,"rows_kept":24,"merged":[[1,0,1,8],[3,0,3,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,5,6],[3,7,5,7],[3,8,5,8],[4,0,5,1],[4,2,5,2],[6,0,6,2],[7,0,7,2],[8,0,8,1],[9,0,9,1],[10,0,10,1],[11,0,11,1],[12,0,12,1],[13,0,13,1],[14,0,14,1],[15,0,15,1],[16,0,16,1],[17,0,17,1],[18,0,18,1],[19,0,19,1],[20,0,20,1],[21,0,21,1],[22,0,22,1],[23,0,23,1]],"flags":["formulas_cached_only"]}
[]
["支出决算表"]
["编制单位：天津市政府投资项目评审中心",{"$nulls":7},"单位：万元"]
["项    目",null,null,"本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["功能分类科目编码",null,"科目名称"]
[]
["栏次",null,null,"1","2","3","4","5","6"]
["合计",null,null,{"v":5998.9,"d":"5,998.9"},{"v":5690.7,"d":"5,690.7"},308.2,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[201,null,"一般公共服务支出",{"v":5735.3,"d":"5,735.3"},{"v":5439.1,"d":"5,439.1"},296.2,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[20104,null,"  发展与改革事务",{"v":5439.1,"d":"5,439.1"},{"v":5439.1,"d":"5,439.1"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[2010450,null,"    事业运行",{"v":5439.1,"d":"5,439.1"},{"v":5439.1,"d":"5,439.1"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[20199,null,"  其他一般公共服务支出",296.2,{"v":0,"d":"0.0"},296.2,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[2019999,null,"    其他一般公共服务支出",296.2,{"v":0,"d":"0.0"},296.2,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[206,null,"科学技术支出",{"v":12,"d":"12.0"},{"v":0,"d":"0.0"},{"v":12,"d":"12.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[20604,null,"  技术研究与开发",{"v":12,"d":"12.0"},{"v":0,"d":"0.0"},{"v":12,"d":"12.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[2060404,null,"    科技成果转化与扩散",{"v":12,"d":"12.0"},{"v":0,"d":"0.0"},{"v":12,"d":"12.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[208,null,"社会保障和就业支出",220.5,220.5,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[20805,null,"  行政事业单位离退休",220.5,220.5,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[2080505,null,"    机关事业单位基本养老保险缴费支出",179.2,179.2,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[2080506,null,"    机关事业单位职业年金缴费支出",41.3,41.3,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[210,null,"医疗卫生与计划生育支出",31.1,31.1,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[21011,null,"  行政事业单位医疗",31.1,31.1,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[2101102,null,"    事业单位医疗",24.5,24.5,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[2101199,null,"    其他行政事业单位医疗支出",6.6,6.6,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]

{"sheet":"财政拨款收入支出决算总表","index":3,"n_rows":31,"n_cols":8,"rows_kept":31,"merged":[[1,0,1,7],[3,0,3,2],[3,3,3,7],[4,1,5,1],[4,4,5,4]],"flags":["formulas_cached_only"]}
[]
["财政拨款收入支出决算总表"]
["编制单位：天津市政府投资项目评审中心",{"$nulls":6},"单位：万元"]
["收入",null,null,"支出"]
["项    目","行次","金额","项    目","行次","合计","一般公共预算财政拨款","政府性基金预算财政拨款"]
["栏    次",null,"1","栏    次",null,2,3,4]
["一、一般公共预算财政拨款","1",{"v":1164.8,"d":"1,164.8"},"一、一般公共服务支出",26,{"v":1030,"d":"1,030.0"},{"v":1030,"d":"1,030.0"},{"v":0,"d":"0.0"}]
["二、政府性基金预算财政拨款","2",null,"二、公共安全支出",27,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["三、国有资本经营预算财政拨款","3",null,"三、教育支出",28,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[null,"4",null,"四、科学技术支出",29,{"v":12,"d":"12.0"},{"v":12,"d":"12.0"},{"v":0,"d":"0.0"}]
[null,"5",null,"五、文化体育与传媒支出",30,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[null,"6",null,"六、社会保障和就业支出",31,124.9,124.9,{"v":0,"d":"0.0"}]
[null,"7",null,"七、医疗卫生与计划生育支出",32,31.1,31.1,{"v":0,"d":"0.0"}]
[null,"8",null,"八、节能环保支出",33,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[null,"9",null,"九、城乡社区支出",34,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[null,"10",null,"十、农林水支出",35,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[null,"11",null,"十一、交通运输支出",36,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[null,"12",null,"十二、资源勘探信息等支出",37,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[null,"13",null,"十三、商业服务业等支出",38,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[null,"14",null,"十四、金融支出",39,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[null,"15",null,"十五、援助其他地区支出",40,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[null,"16",null,"十六、国土海洋气象等支出",41,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[null,"17",null,"十七、住房保障支出",42,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[null,"18",null,"十八、粮油物资储备支出",43,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[null,"19",null,"十九、其他支出",44,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["本年收入合计","20",{"v":1164.8,"d":"1,164.8"},"本年支出合计",45,{"v":1198,"d":"1,198.0"},{"v":1198,"d":"1,198.0"},{"v":0,"d":"0.0"}]
["年初财政拨款结转和结余","21",302.2,"年末财政拨款结转和结余",46,{"v":269,"d":"269.0"},{"v":269,"d":"269.0"},{"v":0,"d":"0.0"}]
["      一般公共预算财政拨款","22",302.2,null,47,"","",""]
["        政府性基金预算财政拨款","23",{"v":0,"d":"0.0"},null,48,"","",""]
["          国有资本经营预算财政拨款","24","",null,49,"","",""]
["合计","25",{"v":1467,"d":"1,467.0"},"合计",50,{"v":1467,"d":"1,467.0"},{"v":1467,"d":"1,467.0"},{"v":0,"d":"0.0"}]

{"sheet":"一般公共预算财政拨款支出决算表","index":4,"n_rows":25,"n_cols":6,"rows_kept":25,"merged":[[1,0,1,5],[3,0,3,2],[3,3,6,3],[3,4,6,4],[3,5,6,5],[4,0,6,1],[4,2,6,2],[7,0,7,2],[8,0,8,2],[9,0,9,1],[10,0,10,1],[11,0,11,1],[12,0,12,1],[13,0,13,1],[14,0,14,1],[15,0,15,1],[16,0,16,1],[17,0,17,1],[18,0,18,1],[19,0,19,1],[20,0,20,1],[21,0,21,1],[22,0,22,1],[23,0,23,1],[24,0,24,1]],"flags":["formulas_cached_only"]}
[]
["一般公共预算财政拨款支出决算表"]
["编制单位：天津市政府投资项目评审中心",{"$nulls":4},"单位：万元"]
["项    目",null,null,"本年支出合计","基本支出  ","项目支出"]
["功能分类科目编码",null,"科目名称"]
[]
[]
["栏次",null,null,1,2,3]
["合计",null,null,{"v":1198,"d":"1,198.0"},889.8,308.2]
[201,null,"一般公共服务支出",{"v":1030,"d":"1,030.0"},733.8,296.2]
[20104,null,"  发展与改革事务",733.8,733.8,{"v":0,"d":"0.0"}]
[2010450,null,"    事业运行",733.8,733.8,{"v":0,"d":"0.0"}]
[20199,null,"  其他一般公共服务支出",296.2,{"v":0,"d":"0.0"},296.2]
[2019999,null,"    其他一般公共服务支出",296.2,{"v":0,"d":"0.0"},296.2]
[206,null,"科学技术支出",{"v":12,"d":"12.0"},{"v":0,"d":"0.0"},{"v":12,"d":"12.0"}]
[20604,null,"  技术研究与开发",{"v":12,"d":"12.0"},{"v":0,"d":"0.0"},{"v":12,"d":"12.0"}]
[2060404,null,"    科技成果转化与扩散",{"v":12,"d":"12.0"},{"v":0,"d":"0.0"},{"v":12,"d":"12.0"}]
[208,null,"社会保障和就业支出",124.9,124.9,{"v":0,"d":"0.0"}]
[20805,null,"  行政事业单位离退休",124.9,124.9,{"v":0,"d":"0.0"}]
[2080505,null,"    机关事业单位基本养老保险缴费支出",89.2,89.2,{"v":0,"d":"0.0"}]
[2080506,null,"    机关事业单位职业年金缴费支出",35.7,35.7,{"v":0,"d":"0.0"}]
[210,null,"医疗卫生与计划生育支出",31.1,31.1,{"v":0,"d":"0.0"}]
[21011,null,"  行政事业单位医疗",31.1,31.1,{"v":0,"d":"0.0"}]
[2101102,null,"    事业单位医疗",24.5,24.5,{"v":0,"d":"0.0"}]
[2101199,null,"    其他行政事业单位医疗支出",6.6,6.6,{"v":0,"d":"0.0"}]

{"sheet":"一般公共预算财政拨款基本支出决算表","index":5,"n_rows":34,"n_cols":9,"rows_kept":34,"merged":[[1,0,1,8],[3,0,3,2],[3,3,3,8],[33,0,33,1],[33,3,33,7]],"flags":["formulas_cached_only"]}
[]
["一般公共预算财政拨款基本支出决算表"]
["编制单位：天津市政府投资项目评审中心",{"$nulls":7},"单位：万元"]
["人员经费",null,null,"公用经费"]
["科目编码","科目名称","决算数","科目编码","科目名称","决算数","科目编码","科目名称","决算数"]
[301,"工资福利支出",691.9,302,"商品和服务支出",{"v":43,"d":"43.0"},310,"其他资本性支出",{"v":0,"d":"0.0"}]
[30101,"  基本工资",392.9,30201,"  办公费",33.8,31001,"  房屋建筑物购建",{"v":0,"d":"0.0"}]
[30102,"  津贴补贴",92.9,30202,"  印刷费",{"v":0,"d":"0.0"},31002,"  办公设备购置",{"v":0,"d":"0.0"}]
[30103,"  奖金",0,30203,"  咨询费",{"v":0,"d":"0.0"},31003,"  专用设备购置",{"v":0,"d":"0.0"}]
[30104,"  其他社会保障缴费",34.8,30204,"  手续费",{"v":0,"d":"0.0"},31005,"  基础设施建设",{"v":0,"d":"0.0"}]
[30106,"  伙食补助费",0,30205,"  水费",{"v":0,"d":"0.0"},31006,"  大型修缮",{"v":0,"d":"0.0"}]
[30107,"  绩效工资",46.4,30206,"  电费",{"v":0,"d":"0.0"},31007,"  信息网络及软件购置更新",{"v":0,"d":"0.0"}]
[30108,"  机关事业单位基本养老保险缴费",89.2,30207,"  邮电费",{"v":0,"d":"0.0"},31008,"  物资储备",{"v":0,"d":"0.0"}]
[30109,"  职业年金缴费",35.7,30208,"  取暖费",{"v":0,"d":"0.0"},31009,"  土地补偿",{"v":0,"d":"0.0"}]
[30199,"  其他工资福利支出",0,30209,"  物业管理费",{"v":0,"d":"0.0"},31010,"  安置补助",{"v":0,"d":"0.0"}]
[303,"对个人和家庭的补助",154.9,30211,"  差旅费",{"v":0,"d":"0.0"},31011,"  地上附着物和青苗补偿",{"v":0,"d":"0.0"}]
[30301,"  离休费",0,30212,"  因公出国（境）费用",{"v":0,"d":"0.0"},31012,"  拆迁补偿",{"v":0,"d":"0.0"}]
[30302,"  退休费",19.5,30213,"  维修(护)费",{"v":0,"d":"0.0"},31013,"  公务用车购置",{"v":0,"d":"0.0"}]
[30303,"  退职（役）费",0,30214,"  租赁费",{"v":0,"d":"0.0"},31019,"  其他交通工具购置",{"v":0,"d":"0.0"}]
[30304,"  抚恤金",0,30215,"  会议费",{"v":0,"d":"0.0"},31020,"  产权参股",{"v":0,"d":"0.0"}]
[30305,"  生活补助",0,30216,"  培训费",{"v":0,"d":"0.0"},31099,"  其他资本性支出",{"v":0,"d":"0.0"}]
[30306,"  救济费",0,30217,"  公务接待费",{"v":0,"d":"0.0"},304,"对企事业单位的补贴",{"v":0,"d":"0.0"}]
[30307,"  医疗费",6.6,30218,"  专用材料费",{"v":0,"d":"0.0"},30401,"  企业政策性补贴",{"v":0,"d":"0.0"}]
[30308,"  助学金",0,30224,"  被装购置费",{"v":0,"d":"0.0"},30402,"  事业单位补贴",{"v":0,"d":"0.0"}]
[30309,"  奖励金",0,30225,"  专用燃料费",{"v":0,"d":"0.0"},30403,"  财政贴息",{"v":0,"d":"0.0"}]
[30310,"  生产补贴",0,30226,"  劳务费",{"v":0,"d":"0.0"},30499,"  其他对企事业单位的补贴",{"v":0,"d":"0.0"}]
[30311,"  住房公积金",87.5,30227,"  委托业务费",{"v":0,"d":"0.0"},307,"债务利息支出",{"v":0,"d":"0.0"}]
[30312,"  提租补贴",0,30228,"  工会经费",9.2,30701,"  国内债务付息",{"v":0,"d":"0.0"}]
[30313,"  购房补贴",0,30229,"  福利费",{"v":0,"d":"0.0"},30707,"  国外债务付息",{"v":0,"d":"0.0"}]
[30314,"  采暖补贴",0,30231,"  公务用车运行维护费",{"v":0,"d":"0.0"},399,"其他支出",{"v":0,"d":"0.0"}]
[30315,"  物业服务补贴",0,30239,"  其他交通费用",{"v":0,"d":"0.0"},39906,"  赠与",{"v":0,"d":"0.0"}]
[30399,"  其他对个人和家庭的补助支出",41.3,30240,"  税金及附加费用",{"v":0,"d":"0.0"},39907,"  贷款转贷",{"v":0,"d":"0.0"}]
[null,null,"",30299,"  其他商品和服务支出",{"v":0,"d":"0.0"},39999,"  其他支出",{"v":0,"d":"0.0"}]
["人员经费合计",null,846.8,"公用经费合计",{"$nulls":4},{"v":43,"d":"43.0"}]

{"sheet":"政府性基金预算财政拨款支出决算表","index":6,"n_rows":13,"n_cols":9,"rows_kept":13,"merged":[[1,0,1,8],[3,0,3,2],[3,3,6,3],[3,4,6,4],[3,5,3,7],[3,8,6,8],[4,0,6,1],[4,2,6,2],[4,5,6,5],[4,6,6,6],[4,7,6,7],[7,0,7,2],[8,0,8,2],[9,0,9,1],[10,0,10,1],[11,0,11,1],[12,0,12,8]],"flags":["formulas_cached_only"]}
[]
["政府性基金预算财政拨款收入支出决算表"]
["编制单位：天津市政府投资项目评审中心",{"$nulls":7},"单位：万元"]
["项    目",null,null,"年初结转和结余","本年收入","本年支出",null,null,"年末结转和结余"]
["功能分类科目编码",null,"科目名称",null,null,"小计","基本支出  ","项目支出"]
[]
[]
["栏次",null,null,1,2,3,4,5,6]
["合计"]
[]
[]
[]
["天津市政府投资项目评审中心2017年度无政府性基金预算财政拨款收入、支出和结转结余，故本表为空表。"]

{"sheet":"“三公”经费公共预算财政拨款支出决算表","index":7,"n_rows":9,"n_cols":6,"rows_kept":9,"merged":[[2,0,2,5],[4,0,5,0],[4,1,5,1],[4,2,4,4],[4,5,5,5],[8,0,8,5]],"flags":["formulas_cached_only"]}
[]
[]
["一般公共预算财政拨款“三公”经费支出决算表"]
["编制单位：天津市政府投资项目评审中心",{"$nulls":4},"单位：万元"]
["合计","因公出国（境）费","公务用车购置及运行费",null,null,"公务接待费"]
[null,null,"小计","公务用车\n购置费","公务用车\n运行费"]
[1,2,3,4,5,6]
[]
["注：天津市政府投资项目评审中心2017年度无“三公”经费支出，故本表为空表。"]